County Profile for Chilton - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,027,614 Total Charges 140,441,503
Fixed Assets 36,455,671 Contract Allowance 124,084,691
Other Assets 8,224,236 Operating Revenue 16,356,812
Total Assets 62,707,521 Operating Expenses 22,655,614
Current Liabilities 3,226,245 Operating Margin -6,298,802
Long Term Liabilities 0 Other Income 1,234,421
Total Equity 59,481,276 Other Expense 270,580
Total Liabilities and Equity 62,707,521 Net Profit or Loss -5,334,961

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,015 Revenue per Bed $778,896 Revenue per Person $16,356,812
Net Margin per Discharge ($8,478) Net Margin per Bed ($299,943) Net Margin per Person ($6,298,802)
Net Profit per Discharge ($7,180) Net Profit per Bed ($254,046) Net Profit per Person ($5,334,961)
Net Fixed Assets per Discharge $49,066 Net Fixed Assets per Bed $1,735,984 Net Fixed Assets per Bed $36,455,671
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 26.5 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,334 Net Fixed Assets 1,095 Population Estimate 1,151
Total Revenue 2,024 Long Term Liabilities 2,130 Total Patient Discharges 1,635
Net Margin 2,707 Total Patient Beds 2,187
Net Profit or Loss 3,042

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,518,447 2,766,165 1.6335
31 Intensive Care Unit 1,436,033 1,043,420 1.3763
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,764,504 9,661,667 0.2861
51 Recovery Room 785,482 2,644,530 0.2970
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,582,662 13 Nursing Administration 277,356
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 0
04 Employee Benefits 942,695 15 Pharmacy 0
05 Administrative and General 7,652,812 16 Medical Records and Medical Library 9,075
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,191,499 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 588,819 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 661,489 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,906,407

County Profile for Chilton - 2018